Residence 3X Plan, Anacapa II at Otay RanchChula VistaCA91913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chula Vista at Residence 3X Plan, Anacapa II at Otay Ranch, Chula Vista, CA, 91913 priced at $1,004,900 converts $9,784/mo rent into $3,568/mo cash flow after a $4,918/mo obligation. Total monthly income equals $9,784/mo, and annual cash flow totals $42,816/yr on $325,588 invested. Return on cash invested prints 33.52% in year one, and rental yield reads 11.68% against a $1,004,900 entry. Equity gained on principal adds $6,484/yr, while 5% annual appreciation compiles into $277,635 by year five. Five-year ROI reaches 175.74% and total cumulative return in cash sums $572,190. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $9,784/mo property income covering a $4,918/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91913, Chula Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,041 (100%) |
| Owner Occupied HU | 12,586 (66.1%) |
| Renter Occupied HU | 5,753 (30.2%) |
| Vacant Housing Units | 702 ( 3.7%) |
| Median Home Value | $839,256 |
| Average Home Value | $865,680 |
Housing Distribution
Address Breakdown
Residential
18,609
Single Family
16,075
Multi-Family
2,534
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A