Residence 3276 Plan, Trento at The PromontoryEl Dorado HillsCA95762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Dorado Hills at Residence 3276 Plan, Trento at The Promontory, El Dorado Hills, CA, 95762 priced at $997,218 converts $7,670/mo rent into $1,501/mo cash flow after a $4,881/mo obligation. Total monthly income equals $7,670/mo, and annual cash flow totals $18,011/yr on $328,085 invested. Return on cash invested prints 25.55% in year one, and rental yield reads 9.23% against a $997,218 entry. Equity gained on principal adds $6,435/yr, while 5% annual appreciation compiles into $275,513 by year five. Five-year ROI reaches 133.05% and total cumulative return in cash sums $436,506. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,670/mo property income covering a $4,881/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95762, El Dorado Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,705 (100%) |
| Owner Occupied HU | 16,315 (82.8%) |
| Renter Occupied HU | 2,628 (13.3%) |
| Vacant Housing Units | 762 ( 3.9%) |
| Median Home Value | $897,383 |
| Average Home Value | $1,030,046 |
Housing Distribution
Address Breakdown
Residential
18,350
Single Family
16,916
Multi-Family
1,434
Businesses
1,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A