Residence 3 Plan, Provence at the HavensBonsallCA92003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,280/mo, and a $6,239/mo payment. Purchase price stands at $1,274,765, and rental yield measures 4.97% with $5,280/mo rent. Return on cash invested shows 11.55% in year one, and 5% annual appreciation builds toward $352,194 over five years. Five-year ROI reaches 58.37% and total cumulative return in cash records $241,093. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,280/mo property income covering a $6,239/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$430 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92003, Bonsall, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,190 (100%) |
| Owner Occupied HU | 1,588 (72.5%) |
| Renter Occupied HU | 424 (19.4%) |
| Vacant Housing Units | 178 ( 8.1%) |
| Median Home Value | $1,098,404 |
| Average Home Value | $1,218,994 |
Housing Distribution
Address Breakdown
Residential
1,978
Single Family
1,757
Multi-Family
221
Businesses
294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Corman Leigh
Mls Name: Corman Leigh
Mls ID: #N/A