Residence 3 Plan, Esprit at University ParkPalm DesertCA92211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Palm Desert at Residence 3 Plan, Esprit at University Park, Palm Desert, CA, 92211 priced at $881,429 pairs $8,503/mo rent with $2,751/mo cash flow after a $4,314/mo payment. Total monthly income equals $8,503/mo, and annual cash flow comes to $33,018/yr on $289,990 invested. Return on cash invested is 31.45% in year one, and rental yield stands at 11.58% on a $881,429 basis. Equity gained on principal adds $5,688/yr, and 5% annual appreciation accumulates to $243,523 by year five. Five-year ROI measures 165.12% and total cumulative return in cash reaches $478,837. For financing, Ziffy Mortgage’s DSCR program evaluates $8,503/mo property income against a $4,314/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$299 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92211, Palm Desert, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,662 (100%) |
| Owner Occupied HU | 10,925 (52.9%) |
| Renter Occupied HU | 3,408 (16.5%) |
| Vacant Housing Units | 6,329 (30.6%) |
| Median Home Value | $670,705 |
| Average Home Value | $749,259 |
Housing Distribution
Address Breakdown
Residential
18,789
Single Family
17,457
Multi-Family
1,332
Businesses
1,343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Woodbridge Pacific Group
Mls Name: Woodbridge Pacific Group
Mls ID: #N/A