Residence 2535 Plan, Terra Sol IIRosamondCA93560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rosamond at Residence 2535 Plan, Terra Sol II, Rosamond, CA, 93560 priced at $523,990 converts $5,040/mo rent into $1,798/mo cash flow after a $2,565/mo obligation. Total monthly income equals $5,040/mo, and annual cash flow totals $21,578/yr on $172,393 invested. Return on cash invested prints 32.58% in year one, and rental yield reads 11.54% against a $523,990 entry. Equity gained on principal adds $3,381/yr, while 5% annual appreciation compiles into $144,769 by year five. Five-year ROI reaches 170.76% and total cumulative return in cash sums $294,376. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,040/mo property income covering a $2,565/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93560, Rosamond, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,304 (100%) |
| Owner Occupied HU | 5,367 (64.6%) |
| Renter Occupied HU | 2,354 (28.3%) |
| Vacant Housing Units | 583 ( 7.0%) |
| Median Home Value | $371,221 |
| Average Home Value | $379,376 |
Housing Distribution
Address Breakdown
Residential
7,822
Single Family
7,481
Multi-Family
341
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Legacy Homes
Mls Name: Legacy Homes
Mls ID: #N/A