Residence 2529 Plan, The Enclave at CapistranoLa QuintaCA92253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in La Quinta at Residence 2529 Plan, The Enclave at Capistrano, La Quinta, CA, 92253 priced at $678,944 converts $6,896/mo rent into $2,696/mo cash flow after a $3,323/mo obligation. Total monthly income equals $6,896/mo, and annual cash flow totals $32,352/yr on $223,373 invested. Return on cash invested prints 34.54% in year one, and rental yield reads 12.19% against a $678,944 entry. Equity gained on principal adds $4,381/yr, while 5% annual appreciation compiles into $187,580 by year five. Five-year ROI reaches 181.3% and total cumulative return in cash sums $404,969. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,896/mo property income covering a $3,323/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92253, La Quinta, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,388 (100%) |
| Owner Occupied HU | 11,982 (49.1%) |
| Renter Occupied HU | 4,101 (16.8%) |
| Vacant Housing Units | 8,305 (34.1%) |
| Median Home Value | $718,724 |
| Average Home Value | $832,590 |
Housing Distribution
Address Breakdown
Residential
21,080
Single Family
18,511
Multi-Family
2,569
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Concierge - The Enclave at Capistrano • D.R. Horton - SoCal North
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A