Residence 2403 Plan, Breakers Cove at WestlakeStocktonCA95219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stockton at Residence 2403 Plan, Breakers Cove at Westlake, Stockton, CA, 95219 earns $2,273/mo cash flow from $6,047/mo rent with a $2,986/mo payment. Total monthly income totals $6,047/mo, and annual cash flow totals $27,277/yr on $200,687 capital. ROI tracks 33.65% on current figures, and rental yield reads 11.9% at a $609,990 purchase. Equity gained on principal adds $3,936/yr, and 5% annual appreciation supports $168,529 over five years. Five-year ROI reaches 176.52% and total cumulative return in cash sums $354,256. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,047/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95219, Stockton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,318 (100%) |
| Owner Occupied HU | 7,449 (60.5%) |
| Renter Occupied HU | 4,422 (35.9%) |
| Vacant Housing Units | 447 ( 3.6%) |
| Median Home Value | $626,054 |
| Average Home Value | $665,298 |
Housing Distribution
Address Breakdown
Residential
11,720
Single Family
9,208
Multi-Family
2,512
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A