Residence 2143 Plan, Brass Pointe at Russell RanchFolsomCA95630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Folsom at Residence 2143 Plan, Brass Pointe at Russell Ranch, Folsom, CA, 95630 priced at $838,796 converts $6,150/mo rent into $962/mo cash flow after a $4,105/mo obligation. Total monthly income equals $6,150/mo, and annual cash flow totals $11,539/yr on $275,964 invested. Return on cash invested prints 24.24% in year one, and rental yield reads 8.8% against a $838,796 entry. Equity gained on principal adds $5,413/yr, while 5% annual appreciation compiles into $231,744 by year five. Five-year ROI reaches 126.04% and total cumulative return in cash sums $347,816. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,150/mo property income covering a $4,105/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95630, Folsom, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,418 (100%) |
| Owner Occupied HU | 22,461 (65.3%) |
| Renter Occupied HU | 9,898 (28.8%) |
| Vacant Housing Units | 2,059 ( 6.0%) |
| Median Home Value | $732,244 |
| Average Home Value | $749,661 |
Housing Distribution
Address Breakdown
Residential
32,491
Single Family
26,905
Multi-Family
5,586
Businesses
2,075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A