Residence 2050 Plan, River's EdgeBullhead CityAZ86442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bullhead City at Residence 2050 Plan, River's Edge, Bullhead City, AZ, 86442 uses $138,564 cash to close to unlock $6,348/yr annual cash flow and $529/mo monthly cash flow. Total monthly income runs $3,000/mo, and a $2,046/mo payment keeps the spread at $529/mo. Purchase price stands at $417,990, and rental yield measures 8.61% with $3,000/mo rent. Return on cash invested shows 24.49% in year one, and 5% annual appreciation builds toward $115,483 over five years. Five-year ROI reaches 127.08% and total cumulative return in cash records $176,088. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $2,046/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86442, Bullhead City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,828 (100%) |
| Owner Occupied HU | 10,968 (52.7%) |
| Renter Occupied HU | 5,404 (25.9%) |
| Vacant Housing Units | 4,456 (21.4%) |
| Median Home Value | $201,668 |
| Average Home Value | $262,461 |
Housing Distribution
Address Breakdown
Residential
16,981
Single Family
13,597
Multi-Family
3,384
Businesses
884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Legacy Homes
Mls Name: Legacy Homes
Mls ID: #N/A