GILBERT Plan, North Fork at Laughlin RanchBullhead CityAZ86429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bullhead City at GILBERT Plan, North Fork at Laughlin Ranch, Bullhead City, AZ, 86429 earns $657/mo cash flow from $2,531/mo rent with a $1,552/mo payment. Total monthly income totals $2,531/mo, and annual cash flow totals $7,881/yr on $105,082 capital. ROI tracks 27.41% on current figures, and rental yield reads 9.58% at a $316,990 purchase. Equity gained on principal adds $2,045/yr, and 5% annual appreciation supports $87,578 over five years. Five-year ROI reaches 142.69% and total cumulative return in cash sums $149,946. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,531/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86429, Bullhead City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,605 (100%) |
| Owner Occupied HU | 2,683 (47.9%) |
| Renter Occupied HU | 1,396 (24.9%) |
| Vacant Housing Units | 1,526 (27.2%) |
| Median Home Value | $367,627 |
| Average Home Value | $417,208 |
Housing Distribution
Address Breakdown
Residential
4,570
Single Family
3,755
Multi-Family
815
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Century Complete
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A