Residence 2 Plan, Tierra Del SolWinchesterCA92596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winchester at Residence 2 Plan, Tierra Del Sol, Winchester, CA, 92596 uses $198,387 cash to close to unlock $21,349/yr annual cash flow and $1,779/mo monthly cash flow. Total monthly income runs $5,509/mo, and a $2,951/mo payment keeps the spread at $1,779/mo. Purchase price stands at $603,000, and rental yield measures 10.96% with $5,509/mo rent. Return on cash invested shows 30.82% in year one, and 5% annual appreciation builds toward $166,598 over five years. Five-year ROI reaches 161.34% and total cumulative return in cash records $320,082. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,509/mo property income covering a $2,951/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92596, Winchester, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,586 (100%) |
| Owner Occupied HU | 10,657 (84.7%) |
| Renter Occupied HU | 1,426 (11.3%) |
| Vacant Housing Units | 503 ( 4.0%) |
| Median Home Value | $647,281 |
| Average Home Value | $684,291 |
Housing Distribution
Address Breakdown
Residential
10,908
Single Family
10,671
Multi-Family
237
Businesses
203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Gallo • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A