Residence 2 Plan, River Islands : DriftwayLathropCA95330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lathrop at Residence 2 Plan, River Islands: Driftway, Lathrop, CA, 95330 priced at $675,880 pairs $5,557/mo rent with $1,376/mo cash flow after a $3,308/mo payment. Total monthly income equals $5,557/mo, and annual cash flow comes to $16,512/yr on $222,365 invested. Return on cash invested is 27.49% in year one, and rental yield stands at 9.87% on a $675,880 basis. Equity gained on principal adds $4,361/yr, and 5% annual appreciation accumulates to $186,733 by year five. Five-year ROI measures 143.43% and total cumulative return in cash reaches $318,927. For financing, Ziffy Mortgage’s DSCR program evaluates $5,557/mo property income against a $3,308/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95330, Lathrop, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,872 (100%) |
| Owner Occupied HU | 9,370 (78.9%) |
| Renter Occupied HU | 2,055 (17.3%) |
| Vacant Housing Units | 447 ( 3.8%) |
| Median Home Value | $643,207 |
| Average Home Value | $656,533 |
Housing Distribution
Address Breakdown
Residential
10,658
Single Family
10,422
Multi-Family
236
Businesses
488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A