Residence 2 Plan, Retreat at Vista Del MarPittsburgCA94565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pittsburg at Residence 2 Plan, Retreat at Vista Del Mar, Pittsburg, CA, 94565 at $723,000 posts ROI 29.76% with $1,922/mo cash flow from $6,395/mo rent. Total monthly income equals $6,395/mo, and annual cash flow records $23,065/yr on $237,867 to close. Return on cash invested measures 29.76% and rental yield reads 10.61% at the current $723,000. Equity gained on principal adds $4,665/yr, and 5% annual appreciation supports $199,752 by year five. Five-year ROI prints 155.62% and total cumulative return in cash totals $370,177.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,395/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94565, Pittsburg, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,781 (100%) |
| Owner Occupied HU | 17,563 (55.3%) |
| Renter Occupied HU | 13,096 (41.2%) |
| Vacant Housing Units | 1,122 ( 3.5%) |
| Median Home Value | $597,549 |
| Average Home Value | $644,907 |
Housing Distribution
Address Breakdown
Residential
31,108
Single Family
27,251
Multi-Family
3,857
Businesses
1,353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Camille • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A