Residence 2 Plan, Corta Bella IIChula VistaCA91913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chula Vista at Residence 2 Plan, Corta Bella II, Chula Vista, CA, 91913 priced at $903,900 pairs $6,496/mo rent with $904/mo cash flow after a $4,424/mo payment. Total monthly income equals $6,496/mo, and annual cash flow comes to $10,854/yr on $297,383 invested. Return on cash invested is 23.71% in year one, and rental yield stands at 8.62% on a $903,900 basis. Equity gained on principal adds $5,833/yr, and 5% annual appreciation accumulates to $249,731 by year five. Five-year ROI measures 123.19% and total cumulative return in cash reaches $366,336. For financing, Ziffy Mortgage’s DSCR program evaluates $6,496/mo property income against a $4,424/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91913, Chula Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,041 (100%) |
| Owner Occupied HU | 12,586 (66.1%) |
| Renter Occupied HU | 5,753 (30.2%) |
| Vacant Housing Units | 702 ( 3.7%) |
| Median Home Value | $839,256 |
| Average Home Value | $865,680 |
Housing Distribution
Address Breakdown
Residential
18,609
Single Family
16,075
Multi-Family
2,534
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pacific Coast Communities
Mls Name: Baldwin and Sons
Mls Provider:
Mls ID: #N/A