Residence 1907 Plan, Waters EdgeSacramentoCA95835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sacramento at Residence 1907 Plan, Waters Edge, Sacramento, CA, 95835 with 5% annual appreciation on a $567,990 basis while $4,806/mo rent supports operations. Total monthly income totals $4,806/mo and a $2,780/mo payment preserves $1,292/mo for cash returns. Annual cash flow comes to $15,508/yr on $186,869 deployed, and return on cash invested reaches 28.36% in year one. Equity gained on principal adds $3,665/yr, and five-year appreciation sums $156,925 alongside rental yield of 10.15%. Five-year ROI measures 148.12% and total cumulative return in cash totals $276,798.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,806/mo property income versus a $2,780/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95835, Sacramento, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,097 (100%) |
| Owner Occupied HU | 10,150 (63.1%) |
| Renter Occupied HU | 4,936 (30.7%) |
| Vacant Housing Units | 1,011 ( 6.3%) |
| Median Home Value | $623,987 |
| Average Home Value | $653,313 |
Housing Distribution
Address Breakdown
Residential
16,223
Single Family
12,806
Multi-Family
3,417
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A