Residence 1816 Plan, Mesa at Skyeview,Las Vegas,NV,89166

Investment Highlights

Rental property for sale in Las Vegas at Residence 1816 Plan, Mesa at Skyeview, Las Vegas, NV, 89166 generates $3,080/mo in rent and, after a $2,530/mo payment, leaves $93/mo in cash flow. Total monthly income is $3,080/mo, and annual cash flow is $1,120/yr on $170,090 invested. Return on cash invested sits at 20.72% in year one, and rental yield is 7.15% on a $516,990 entry. Equity gained on principal adds $3,336/yr, while 5% annual appreciation builds toward $142,835 over five years. Five-year ROI reaches 106.62% and total cumulative return in cash sums $181,346. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,080/mo property income rather than buyer’s personal income.