Residence 1765 Plan, Breakers Cove at WestlakeStocktonCA95219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stockton at Residence 1765 Plan, Breakers Cove at Westlake, Stockton, CA, 95219 offers a 11.63% rental yield on a $554,990 purchase with $5,381/mo rent. Total monthly income registers $5,381/mo, and a $2,716/mo payment leaves $1,948/mo available for distribution. Annual cash flow reaches $23,378/yr on $182,592 to close, and return on cash invested stands at 32.86% in year one. Equity gained on principal adds $3,581/yr while 5% annual appreciation supports $153,334 over five years. Portfolio math shows five-year ROI at 172.29% and total cumulative return in cash at $314,584. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,381/mo property income against a $2,716/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95219, Stockton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,318 (100%) |
| Owner Occupied HU | 7,449 (60.5%) |
| Renter Occupied HU | 4,422 (35.9%) |
| Vacant Housing Units | 447 ( 3.6%) |
| Median Home Value | $626,054 |
| Average Home Value | $665,298 |
Housing Distribution
Address Breakdown
Residential
11,720
Single Family
9,208
Multi-Family
2,512
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A