Residence 1228 Plan, Olive Grove at Pradera RanchRancho CordovaCA95742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rancho Cordova at Residence 1228 Plan, Olive Grove at Pradera Ranch, Rancho Cordova, CA, 95742 uses $167,343 cash to close to unlock $16,332/yr annual cash flow and $1,361/mo monthly cash flow. Total monthly income runs $4,508/mo, and a $2,490/mo payment keeps the spread at $1,361/mo. Purchase price stands at $508,640, and rental yield measures 10.64% with $4,508/mo rent. Return on cash invested shows 29.82% in year one, and 5% annual appreciation builds toward $140,528 over five years. Five-year ROI reaches 155.98% and total cumulative return in cash records $261,020. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,508/mo property income covering a $2,490/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95742, Rancho Cordova, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,822 (100%) |
| Owner Occupied HU | 6,090 (77.9%) |
| Renter Occupied HU | 909 (11.6%) |
| Vacant Housing Units | 823 (10.5%) |
| Median Home Value | $627,763 |
| Average Home Value | $660,425 |
Housing Distribution
Address Breakdown
Residential
6,250
Single Family
5,950
Multi-Family
300
Businesses
1,327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A