Residence 12 Plan, 1208 M Street CondominiumsWashingtonDC20005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at Residence 12 Plan, 1208 M Street Condominiums, Washington, DC, 20005 earns $1,231/mo cash flow from $4,918/mo rent with a $3,083/mo payment. Total monthly income totals $4,918/mo, and annual cash flow totals $14,776/yr on $207,237 capital. ROI tracks 27.19% on current figures, and rental yield reads 9.37% at a $629,900 purchase. Equity gained on principal adds $4,065/yr, and 5% annual appreciation supports $174,030 over five years. Five-year ROI reaches 141.42% and total cumulative return in cash sums $293,079. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,918/mo property income instead of your personal income.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20005, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,710 (100%) |
| Owner Occupied HU | 2,336 (24.1%) |
| Renter Occupied HU | 6,232 (64.2%) |
| Vacant Housing Units | 1,142 (11.8%) |
| Median Home Value | $709,828 |
| Average Home Value | $833,652 |
Housing Distribution
Address Breakdown
Residential
9,167
Single Family
549
Multi-Family
8,618
Businesses
1,856
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Urban Pace
Mls Name: Urban Pace
Mls ID: #N/A