Residence 1 Plan, Sunbow : PrismChula VistaCA91911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chula Vista at Residence 1 Plan, Sunbow: Prism, Chula Vista, CA, 91911 generates $5,993/mo in rent and, after a $2,868/mo payment, leaves $2,368/mo in cash flow. Total monthly income is $5,993/mo, and annual cash flow is $28,419/yr on $192,761 invested. Return on cash invested sits at 34.8% in year one, and rental yield is 12.27% on a $585,900 entry. Equity gained on principal adds $3,781/yr, while 5% annual appreciation builds toward $161,873 over five years. Five-year ROI reaches 182.69% and total cumulative return in cash sums $352,165. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,993/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91911, Chula Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,528 (100%) |
| Owner Occupied HU | 13,305 (50.2%) |
| Renter Occupied HU | 12,508 (47.2%) |
| Vacant Housing Units | 715 ( 2.7%) |
| Median Home Value | $656,937 |
| Average Home Value | $674,205 |
Housing Distribution
Address Breakdown
Residential
25,750
Single Family
20,938
Multi-Family
4,812
Businesses
2,026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A