Residence 1 Plan, Sultana at Heirloom FarmsTemeculaCA92591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Temecula at Residence 1 Plan, Sultana at Heirloom Farms, Temecula, CA, 92591 with 5% annual appreciation on a $537,295 basis while $3,379/mo rent supports operations. Total monthly income totals $3,379/mo and a $2,630/mo payment preserves $55/mo for cash returns. Annual cash flow comes to $660/yr on $176,770 deployed, and return on cash invested reaches 20.43% in year one. Equity gained on principal adds $3,467/yr, and five-year appreciation sums $148,445 alongside rental yield of 7.55%. Five-year ROI measures 105.6% and total cumulative return in cash totals $186,677.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,379/mo property income versus a $2,630/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92591, Temecula, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,925 (100%) |
| Owner Occupied HU | 9,864 (61.9%) |
| Renter Occupied HU | 5,341 (33.5%) |
| Vacant Housing Units | 720 ( 4.5%) |
| Median Home Value | $682,401 |
| Average Home Value | $736,482 |
Housing Distribution
Address Breakdown
Residential
15,275
Single Family
12,346
Multi-Family
2,929
Businesses
979
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha Bishop • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A