Residence 1 Plan, Boulevard : GramercyDublinCA94568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dublin at Residence 1 Plan, Boulevard: Gramercy, Dublin, CA, 94568 at $1,079,880 posts ROI 22.24% with $544/mo cash flow from $7,224/mo rent. Total monthly income equals $7,224/mo, and annual cash flow records $6,530/yr on $349,881 to close. Return on cash invested measures 22.24% and rental yield reads 8.03% at the current $1,079,880. Equity gained on principal adds $6,968/yr, and 5% annual appreciation supports $298,351 by year five. Five-year ROI prints 115.23% and total cumulative return in cash totals $403,167.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,224/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94568, Dublin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,115 (100%) |
| Owner Occupied HU | 15,423 (59.1%) |
| Renter Occupied HU | 9,102 (34.9%) |
| Vacant Housing Units | 1,590 ( 6.1%) |
| Median Home Value | $1,327,397 |
| Average Home Value | $1,378,351 |
Housing Distribution
Address Breakdown
Residential
24,114
Single Family
15,371
Multi-Family
8,743
Businesses
1,612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A