Residence 1 Plan, Boulevard : AvalonDublinCA94568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dublin at Residence 1 Plan, Boulevard: Avalon, Dublin, CA, 94568 priced at $1,083,880 converts $6,794/mo rent into $89/mo cash flow after a $5,305/mo obligation. Total monthly income equals $6,794/mo, and annual cash flow totals $1,068/yr on $351,177 invested. Return on cash invested prints 20.67% in year one, and rental yield reads 7.52% against a $1,083,880 entry. Equity gained on principal adds $6,994/yr, while 5% annual appreciation compiles into $299,456 by year five. Five-year ROI reaches 106.84% and total cumulative return in cash sums $375,190. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,794/mo property income covering a $5,305/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94568, Dublin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,115 (100%) |
| Owner Occupied HU | 15,423 (59.1%) |
| Renter Occupied HU | 9,102 (34.9%) |
| Vacant Housing Units | 1,590 ( 6.1%) |
| Median Home Value | $1,327,397 |
| Average Home Value | $1,378,351 |
Housing Distribution
Address Breakdown
Residential
24,114
Single Family
15,371
Multi-Family
8,743
Businesses
1,612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A