Remsen Plan, Ruby Crossing: Belmar Collection, San Antonio, TX, 78264 | $1,348/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Remsen Plan, Ruby Crossing: Belmar Collection, San Antonio, TX, 78264 | $1,348/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2667 sft

919 TAYLOR ST, Pleasanton, TX, 78064

3 Bed
3 Bath
2499 sft

5750 Smith Rd, Von Ormy, TX, 78073

3 Bed
2 Bath
1490 sft

214 Yorktown, Pleasanton, TX, 78064

4 Bed
2 Bath
2358 sft

508 OAKHAVEN RD, Pleasanton, TX, 78064

Nearby investment properties with comparable prices

3 Bed
2 Bath
1474 sft

4931 Legacy Trail, Von Ormy, TX, 78073

Rincon Plan, Ruby Crossing : Wellton Collection

3 Bed
3 Bath
1360 sft

Rincon Plan, Ruby Crossing : Wellton Collection, San Antonio, TX, 78264

Pima Plan, Ruby Crossing : Wellton Collection

3 Bed
3 Bath
1360 sft

Pima Plan, Ruby Crossing : Wellton Collection, San Antonio, TX, 78264

4 Bed
3 Bath
1897 sft

2851 Red Diamond, San Antonio, TX, 78264

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Antonio at Remsen Plan, Ruby Crossing: Belmar Collection, San Antonio, TX, 78264 priced at $203,999 pairs $2,798/mo rent with $1,348/mo cash flow after a $998/mo payment. Total monthly income equals $2,798/mo, and annual cash flow comes to $16,174/yr on $67,626 invested. Return on cash invested is 43.83% in year one, and rental yield stands at 16.46% on a $203,999 basis. Equity gained on principal adds $1,316/yr, and 5% annual appreciation accumulates to $56,361 by year five. Five-year ROI measures 232.3% and total cumulative return in cash reaches $157,095. For financing, Ziffy Mortgage’s DSCR program evaluates $2,798/mo property income against a $998/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home has a smart layout that makes good use of the space available. There is a large open family room that features a kitchen and dining area with side yard access. In the back are three bedrooms, including the owner's suite with a private bathroom and large walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78264, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,531 (100%)
Owner Occupied HU	4,182 (75.6%)
Renter Occupied HU	876 (15.8%)
Vacant Housing Units	473 ( 8.6%)
Median Home Value	$195,737
Average Home Value	$231,163