Reagan Plan, Pavilion ParkWest Des MoinesIA50266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Des Moines at Reagan Plan, Pavilion Park, West Des Moines, IA, 50266 at $318,500 posts ROI 23.61% with $325/mo cash flow from $2,394/mo rent. Total monthly income equals $2,394/mo, and annual cash flow records $3,905/yr on $105,583 to close. Return on cash invested measures 23.61% and rental yield reads 9.02% at the current $318,500. Equity gained on principal adds $2,055/yr, and 5% annual appreciation supports $87,996 by year five. Five-year ROI prints 123.1% and total cumulative return in cash totals $129,972.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,394/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Housing Distribution
Address Breakdown
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Greenland Homes IA
Mls Name: Greenland Homes
Mls ID: #N/A