Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Adel at Broadway Plan, Southbridge, Adel, IA, 50003 priced at $271,000 pairs $2,280/mo rent with $520/mo cash flow after a $1,326/mo payment. Total monthly income equals $2,280/mo, and annual cash flow comes to $6,245/yr on $89,837 invested. Return on cash invested is 26.86% in year one, and rental yield stands at 10.1% on a $271,000 basis. Equity gained on principal adds $1,749/yr, and 5% annual appreciation accumulates to $74,872 by year five. Five-year ROI measures 140.54% and total cumulative return in cash reaches $126,255. For financing, Ziffy Mortgage’s DSCR program evaluates $2,280/mo property income against a $1,326/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-10-08 | Price change | $271,000 |
| 2024-10-02 | Price change | $263,000 |
| 2024-05-31 | Price change | $258,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Destiny Homes
Mls Name: Destiny Homes
Mls Provider:
Mls ID: #N/A
