RC Mitchell Plan, Homewood Place, Elmendorf, TX, 78112 | $603/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

RC Mitchell Plan, Homewood Place, Elmendorf, TX, 78112 | $603/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1697 sft

Desoto Plan, Jordan's Ranch, San Antonio, TX, 78264

3 Bed
2 Bath
1525 sft

15115 Telfaire Meadow, Von Ormy, TX, 78073

4 Bed
2 Bath
2432 sft

18975 Tejeda, San Antonio, TX, 78221

3 Bed
2 Bath
1340 sft

7423 Homewood Ln, Elmendorf, TX, 78112

Nearby investment properties with comparable prices

3 Bed
2 Bath
1248 sft

RC Cooper Plan, Lonesome Dove, San Antonio, TX, 78264

3 Bed
3 Bath
1348 sft

RC Berkleigh Plan, Lonesome Dove, San Antonio, TX, 78264

3 Bed
2 Bath
1248 sft

RC Cooper Plan, Lonesome Dove, San Antonio, TX, 78264

3 Bed
3 Bath
1518 sft

RC Drake Plan, Homewood Place, Elmendorf, TX, 78112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Elmendorf at RC Mitchell Plan, Homewood Place, Elmendorf, TX, 78112 generates $2,174/mo in rent and, after a $1,081/mo payment, leaves $603/mo in cash flow. Total monthly income is $2,174/mo, and annual cash flow is $7,240/yr on $73,228 invested. Return on cash invested sits at 29.8% in year one, and rental yield is 11.81% on a $220,900 entry. Equity gained on principal adds $1,425/yr, while 5% annual appreciation builds toward $61,031 over five years. Five-year ROI reaches 157.11% and total cumulative return in cash sums $115,050. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,174/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The rc mitchell plan is a charming and visually appealing home design, showcasing a number of attractive features that make it a desirable living space. This home features an open floor plan with 3 bedrooms, 2 bathrooms, a spacious master suite, a stunning kitchen fully equipped with energy-efficient appliances, generous counter space, and roomy pantry! The open floor plan layout creates a sense of space and interconnectedness between different areas of the home. Learn more about this home today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,837 (100%)
Owner Occupied HU	3,111 (81.1%)
Renter Occupied HU	463 (12.1%)
Vacant Housing Units	263 ( 6.9%)
Median Home Value	$225,106
Average Home Value	$267,048