RC Magnolia Plan, Terrace MeadowsBeebeAR72012
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowRC Magnolia Plan, Terrace Meadows, Beebe, AR, 72012 in Beebe is a top-tier cash-flow asset. At $233,900 it produces $2,272/mo in rent and $866/mo in net monthly income, a 11.65% gross rental yield. The DSCR of 2.16 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $10,387. Five-year appreciation adds $64,622, driving a total cumulative return of $144,235.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 8.0% |
| Monthly Cash Flow | $866 | $200 |
City averages based on Beebe market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,272 |
| Total Monthly Debt Service | $1,313 |
| DSCR Ratio | 1.73x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72012, Beebe, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,743 (100%) |
| Owner Occupied HU | 3,587 (62.5%) |
| Renter Occupied HU | 1,763 (30.7%) |
| Vacant Housing Units | 393 ( 6.8%) |
| Median Home Value | $205,672 |
| Average Home Value | $285,020 |
Housing Distribution
Address Breakdown
Residential
5,638
Single Family
5,415
Multi-Family
223
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72012, Beebe, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,743 (100%) |
| Owner Occupied HU | 3,587 (62.5%) |
| Renter Occupied HU | 1,763 (30.7%) |
| Vacant Housing Units | 393 ( 6.8%) |
| Median Home Value | $205,672 |
| Average Home Value | $285,020 |
Housing Distribution
Address Breakdown
Residential
5,638
Single Family
5,415
Multi-Family
223
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices