Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at RC Carter Plan, Lonesome Dove, San Antonio, TX, 78264 with 5% annual appreciation on a $227,900 basis while $1,926/mo rent supports operations. Total monthly income totals $1,926/mo and a $1,115/mo payment preserves $306/mo for cash returns. Annual cash flow comes to $3,670/yr on $75,549 deployed, and return on cash invested reaches 24.77% in year one. Equity gained on principal adds $1,471/yr, and five-year appreciation sums $62,965 alongside rental yield of 10.14%. Five-year ROI measures 130.08% and total cumulative return in cash totals $98,275.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,926/mo property income versus a $1,115/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78264, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,531 (100%) |
| Owner Occupied HU | 4,182 (75.6%) |
| Renter Occupied HU | 876 (15.8%) |
| Vacant Housing Units | 473 ( 8.6%) |
| Median Home Value | $195,737 |
| Average Home Value | $231,163 |
Residential
5,277
Single Family
5,076
Multi-Family
201
Businesses
195
Date | Event | Price |
|---|---|---|
| 2024-04-22 | Price change | $227,900 |
| 2024-03-05 | Price change | $225,900 |
| 2024-02-03 | Listed for sale | $228,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joshua Holland • Rausch Coleman Homes - San Antonio
Mls Name: Rausch Coleman Homes
Mls ID: #N/A
