RC Carson Plan, The LedgesTuscaloosaAL35405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tuscaloosa at RC Carson Plan, The Ledges, Tuscaloosa, AL, 35405 offers $2,189/mo rent that, after a $1,270/mo payment, leaves $724/mo cash flow. Total monthly income is $2,189/mo, and annual cash flow is $8,692/yr on $86,024 cash. Return on cash invested measures 30.01% in year one, and rental yield stands at 10.12% at a $259,500 entry. Equity gained on principal adds $1,675/yr while 5% annual appreciation compounds into $71,695 by year five. Five-year ROI records 156.35% and total cumulative return in cash reaches $134,501. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,189/mo property income versus a $1,270/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35405, Tuscaloosa, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,110 (100%) |
| Owner Occupied HU | 10,558 (47.8%) |
| Renter Occupied HU | 9,678 (43.8%) |
| Vacant Housing Units | 1,874 ( 8.5%) |
| Median Home Value | $267,204 |
| Average Home Value | $301,942 |
Housing Distribution
Address Breakdown
Residential
19,846
Single Family
15,775
Multi-Family
4,071
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Oswalt • Rausch Coleman Homes - Tuscaloosa
Mls Name: Rausch Coleman Homes
Mls ID: #N/A