RC Carlie II Plan, Red Hawk LandingSan AntonioTX78222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at RC Carlie II Plan, Red Hawk Landing, San Antonio, TX, 78222 priced at $217,900 converts $2,681/mo rent into $1,131/mo cash flow after a $1,067/mo obligation. Total monthly income equals $2,681/mo, and annual cash flow totals $13,572/yr on $72,234 invested. Return on cash invested prints 38.7% in year one, and rental yield reads 14.76% against a $217,900 entry. Equity gained on principal adds $1,406/yr, while 5% annual appreciation compiles into $60,202 by year five. Five-year ROI reaches 204.8% and total cumulative return in cash sums $147,936. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,681/mo property income covering a $1,067/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,456 (100%) |
| Owner Occupied HU | 6,594 (69.7%) |
| Renter Occupied HU | 2,278 (24.1%) |
| Vacant Housing Units | 584 ( 6.2%) |
| Median Home Value | $240,405 |
| Average Home Value | $264,732 |
Housing Distribution
Address Breakdown
Residential
10,045
Single Family
8,655
Multi-Family
1,390
Businesses
388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Patino • Rausch Coleman Homes - San Antonio
Mls Name: Rausch Coleman Homes
Mls ID: #N/A