Raymond IV G Plan, Crystal Lake, Gulfport, MS, 39503 | $813/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1595 sft

18084 Prairie Dr, Saucier, MS, 39574

3 Bed
2 Bath
1878 sft

891 Palm Cv, Biloxi, MS, 39532

3 Bed
3 Bath
1487 sft

19383 W Lake Village Dr, Gulfport, MS, 39503

Rental Income+ 1 more

4 Bed
4 Bath
2381 sft

10450 Highway 603 Bay, Bay Saint Louis, MS, 39520

Nearby investment properties with comparable prices

3 Bed
2 Bath
1259 sft

635 Oakleigh Ave, Gulfport, MS, 39507

3 Bed
2 Bath
1441 sft

100 Edwards Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1343 sft

16392 Clearwater Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1490 sft

13659 Huntington Cir, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at Raymond IV G Plan, Crystal Lake, Gulfport, MS, 39503 earns $813/mo cash flow from $2,288/mo rent with a $1,180/mo payment. Total monthly income totals $2,288/mo, and annual cash flow totals $9,753/yr on $79,888 capital. ROI tracks 32.12% on current figures, and rental yield reads 11.39% at a $240,990 purchase. Equity gained on principal adds $1,555/yr, and 5% annual appreciation supports $66,581 over five years. Five-year ROI reaches 168.24% and total cumulative return in cash sums $134,401. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,288/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA