Raleigh Plan, Stoney Creek, North East, MD, 21901 | $1,012/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Raleigh Plan, Stoney Creek, North East, MD, 21901 | $1,012/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1712 sft

716 Reedy Cir, Bel Air, MD, 21014

4 Bed
4 Bath
3413 sft

2935 Ancon Ct, Edgewood, MD, 21040

4 Bed
4 Bath
4576 sft

736 Kicker Way, Aberdeen, MD, 21001

5 Bed
3 Bath
2612 sft

1702 Church Point Ct, Aberdeen, MD, 21001

Nearby investment properties with comparable prices

3 Bed
3 Bath
2047 sft

Jordan II Plan, Bulle Rock Villas, Havre De Grace, MD, 21078

4 Bed
3 Bath
2148 sft

982 Pagonia Dr, Joppa, MD, 21085

4 Bed
3 Bath
2500 sft

106 Barney Ct N, North East, MD, 21901

3 Bed
3 Bath
2071 sft

Jordan Ii Justify Cir, Havre De Grace, MD, 21078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North East at Raleigh Plan, Stoney Creek, North East, MD, 21901 priced at $504,990 converts $4,153/mo rent into $1,012/mo cash flow after a $2,472/mo obligation. Total monthly income equals $4,153/mo, and annual cash flow totals $12,143/yr on $166,142 invested. Return on cash invested prints 27.37% in year one, and rental yield reads 9.87% against a $504,990 entry. Equity gained on principal adds $3,259/yr, while 5% annual appreciation compiles into $139,519 by year five. Five-year ROI reaches 142.85% and total cumulative return in cash sums $237,338. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,153/mo property income covering a $2,472/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

As you walk into the beautiful Raleigh you are greeted by a large, two-story open foyer. The whole first floor flows through itself as you easily move past the formal living room and dining room, on either side, to an open-planned great room, breakfast, and kitchen. The Kitchen is spacious with an abundance of cabinets, a reach-in pantry, and an optional kitchen island; makes storage and organization plentiful and easy. The first floor also features a powder room and a laundry room. Add even more comfort to the first-level spaces with optional add-ons like a gas fireplace in the Great Room or an expanded kitchen area with the addition of an optional Sunroom The second floor includes the Owner's Suite, 3 additional bedrooms, and a hall bath. The owner's suite is a spacious bedroom with a private walk-in closet and bath. Through double doors, you find the Owner's Bath, which comes standard with two separate vanities, a large tub/shower, and a reach-in closet with shelving for linens. An additional Owner's Bath option includes a Super Bath, with a large soaking tub and shower. Additional Owner's Bath options include; a Roman-style, with a walk-in shower with a tiled bench seat, or a Venetian-style bath, that features a large, glass-walled shower.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21901, North East, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,213 (100%)
Owner Occupied HU	5,121 (62.4%)
Renter Occupied HU	2,190 (26.7%)
Vacant Housing Units	902 (11.0%)
Median Home Value	$395,977
Average Home Value	$418,006