111 Nell StPerryvilleMD21903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Perryville at 111 Nell St, Perryville, MD, 21903 uses $165,747 cash to close to unlock $1,122/yr annual cash flow and $94/mo monthly cash flow. Total monthly income runs $3,203/mo, and a $2,447/mo payment keeps the spread at $94/mo. Purchase price stands at $499,990, and rental yield measures 7.69% with $3,203/mo rent. Return on cash invested shows 20.59% in year one, and 5% annual appreciation builds toward $138,138 over five years. Five-year ROI reaches 106.52% and total cumulative return in cash records $176,549. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,203/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2026
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21903, Perryville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,793 (100%) |
| Owner Occupied HU | 1,678 (60.1%) |
| Renter Occupied HU | 830 (29.7%) |
| Vacant Housing Units | 285 (10.2%) |
| Median Home Value | $305,618 |
| Average Home Value | $338,784 |
Housing Distribution
Address Breakdown
Residential
2,216
Single Family
1,770
Multi-Family
446
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Ann Hammel • Mary Ann Hammel
Mls Name: Bright MLS
Mls ID: #MDCC2019894