Raleigh Plan, Edgewood at Everlands: Edgewood, Palm Bay, FL, 32907 | $2,235/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2323 sft

3970 Funston Cir, Melbourne, FL, 32940

3 Bed
3 Bath
2669 sft

Reverence Plan, Del Webb at Viera, Melbourne, FL, 32940

3 Bed
2 Bath
1471 sft

8842 Stormy Sky Ct, Melbourne, FL, 32940

3 Bed
3 Bath
2418 sft

735 N Highway A1a APT 302, Indialantic, FL, 32903

Nearby investment properties with comparable prices

3 Bed
2 Bath
2034 sft

963 Remington Green Dr SE, Palm Bay, FL, 32909

3 Bed
3 Bath
2032 sft

2952 Antarus Dr NW, Palm Bay, FL, 32907

4 Bed
2 Bath
2034 sft

1377 Nettle SE, Palm Bay, FL, 32909

$ 384,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

277 Latham Saint St SE, Palm Bay, FL, 32909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Palm Bay at Raleigh Plan, Edgewood at Everlands: Edgewood, Palm Bay, FL, 32907 priced at $451,990 pairs $5,234/mo rent with $2,235/mo cash flow after a $2,212/mo payment. Total monthly income equals $5,234/mo, and annual cash flow comes to $26,817/yr on $149,835 invested. Return on cash invested is 37.81% in year one, and rental yield stands at 13.9% on a $451,990 basis. Equity gained on principal adds $2,917/yr, and 5% annual appreciation accumulates to $124,877 by year five. Five-year ROI measures 199.4% and total cumulative return in cash reaches $298,771. For financing, Ziffy Mortgage’s DSCR program evaluates $5,234/mo property income against a $2,212/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA