Rafferty Plan, Westview TownsWaxhawNC28173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waxhaw at Rafferty Plan, Westview Towns, Waxhaw, NC, 28173 offers a 8.24% rental yield on a $392,990 purchase with $2,698/mo rent. Total monthly income registers $2,698/mo, and a $1,923/mo payment leaves $303/mo available for distribution. Annual cash flow reaches $3,641/yr on $130,276 to close, and return on cash invested stands at 22.7% in year one. Equity gained on principal adds $2,536/yr while 5% annual appreciation supports $108,576 over five years. Portfolio math shows five-year ROI at 117.71% and total cumulative return in cash at $153,347. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,698/mo property income against a $1,923/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28173, Waxhaw, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,726 (100%) |
| Owner Occupied HU | 19,959 (87.8%) |
| Renter Occupied HU | 2,103 ( 9.3%) |
| Vacant Housing Units | 664 ( 2.9%) |
| Median Home Value | $607,943 |
| Average Home Value | $684,101 |
Housing Distribution
Address Breakdown
Residential
22,303
Single Family
22,303
Multi-Family
0
Businesses
821
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jen Read • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A