Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at Radcliffe II Plan, Kirby Landing, Houston, TX, 77051 priced at $407,490 converts $4,913/mo rent into $2,016/mo cash flow after a $1,994/mo obligation. Total monthly income equals $4,913/mo, and annual cash flow totals $24,189/yr on $135,083 invested. Return on cash invested prints 37.82% in year one, and rental yield reads 14.47% against a $407,490 entry. Equity gained on principal adds $2,629/yr, while 5% annual appreciation compiles into $112,582 by year five. Five-year ROI reaches 200.08% and total cumulative return in cash sums $270,267. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,913/mo property income covering a $1,994/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77051, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,323 (100%) |
| Owner Occupied HU | 3,326 (40.0%) |
| Renter Occupied HU | 4,159 (50.0%) |
| Vacant Housing Units | 838 (10.1%) |
| Median Home Value | $230,989 |
| Average Home Value | $227,082 |
Residential
7,424
Single Family
5,426
Multi-Family
1,998
Businesses
492
Date | Event | Price |
|---|---|---|
| 2024-04-12 | Price change | $407,490 |
| 2023-12-23 | Listed for sale | $404,990 |
| 2023-12-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • K Hovnanian Homes
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A
