Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at Radcliffe II Plan, Cloverdale, Houston, TX, 77047 offers a 15.37% rental yield on a $373,990 purchase with $4,789/mo rent. Total monthly income registers $4,789/mo, and a $1,830/mo payment leaves $2,130/mo available for distribution. Annual cash flow reaches $25,560/yr on $123,978 to close, and return on cash invested stands at 40.53% in year one. Equity gained on principal adds $2,413/yr while 5% annual appreciation supports $103,327 over five years. Portfolio math shows five-year ROI at 214.59% and total cumulative return in cash at $266,050. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,789/mo property income against a $1,830/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77047, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,307 (100%) |
| Owner Occupied HU | 8,555 (64.3%) |
| Renter Occupied HU | 3,945 (29.6%) |
| Vacant Housing Units | 807 ( 6.1%) |
| Median Home Value | $249,161 |
| Average Home Value | $308,741 |
Residential
12,622
Single Family
10,868
Multi-Family
1,754
Businesses
537
Date | Event | Price |
|---|---|---|
| 2023-12-23 | Price change | $373,990 |
| 2023-11-14 | Listed for sale | $370,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • K Hovnanian Homes
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A
