Rabun (Ranch Plan) Plan, Heritage Pointe at The Georgian (Ranch Homes),Villa Rica,GA,30180

Investment Highlights

Investment property for sale in Villa Rica at Rabun (Ranch Plan) Plan, Heritage Pointe at The Georgian (Ranch Homes), Villa Rica, GA, 30180 listed at $376,900 pairs $2,611/mo rent with a $1,845/mo payment to leave $127/mo cash flow. Total monthly income runs $2,611/mo, and annual cash flow reaches $1,522/yr on $124,942 cash to close. Return on cash invested measures 21.13% in year one, and rental yield registers 8.31% at a $376,900 basis. Equity gained on principal adds $2,432/yr, and annual property appreciation at 5% supports $104,131 by year five. Five-year ROI tracks 109.89% and total cumulative return in cash totals $137,303. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,611/mo property income relative to a $1,845/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).