Putnam Plan, The AnnexWillistonVT05495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williston at Putnam Plan, The Annex, Williston, VT, 05495 priced at $584,500 converts $3,779/mo rent into after a $2,861/mo obligation. Total monthly income equals $3,779/mo. Return on cash invested prints 19.38% in year one, and rental yield reads 7.76% against a $584,500 entry. Equity gained on principal adds $3,772/yr, while 5% annual appreciation compiles into $161,487 by year five. Five-year ROI reaches 100.57% and total cumulative return in cash sums $193,397. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,779/mo property income covering a $2,861/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05495, Williston, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,204 (100%) |
| Owner Occupied HU | 3,798 (73.0%) |
| Renter Occupied HU | 1,205 (23.2%) |
| Vacant Housing Units | 201 ( 3.9%) |
| Median Home Value | $555,293 |
| Average Home Value | $580,897 |
Housing Distribution
Address Breakdown
Residential
5,010
Single Family
4,353
Multi-Family
657
Businesses
882
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
