122 Maple Street #1BurlingtonVT05401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Burlington at 122 Maple Street #1, Burlington, VT, 05401 generates $3,344/mo in rent and, after a $1,738/mo payment, leaves $982/mo in cash flow. Total monthly income is $3,344/mo, and annual cash flow is $11,781/yr on $117,683 invested. Return on cash invested sits at 29.92% in year one, and rental yield is 11.3% on a $355,000 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 157.13% and total cumulative return in cash sums $184,920. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,344/mo property income rather than buyer’s personal income.
Condo
Built in 1800
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05401, Burlington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,247 (100%) |
| Owner Occupied HU | 4,128 (29.0%) |
| Renter Occupied HU | 9,332 (65.5%) |
| Vacant Housing Units | 787 ( 5.5%) |
| Median Home Value | $578,679 |
| Average Home Value | $598,411 |
Housing Distribution
Address Breakdown
Residential
13,748
Single Family
11,046
Multi-Family
2,702
Businesses
1,859
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maura O'Neill • Ridgeline Real Estate
Mls Name: PrimeMLS
Mls ID: #5059401