Pullman Floor Plan, Maryhill Estates East, East Wenatchee, WA, 98802 | $163/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1630 sft

649 Sally Drive, Wenatchee, WA, 98801

3 Bed
2 Bath
2288 sft

105 S Houston Avenue, East Wenatchee, WA, 98802

5 Bed
2 Bath
2496 sft

412 Palouse Street, Wenatchee, WA, 98801

3 Bed
2 Bath
1848 sft

2120 Malaga Alcoa Highway, Malaga, WA, 98828

Nearby investment properties with comparable prices

3 Bed
2 Bath
1232 sft

2370 Albin Drive, Entiat, WA, 98822

2 Bed
1 Bath
2504 sft

921 Easy Street, Wenatchee, WA, 98801

4 Bed
3 Bath
2602 sft

1242 Cherry Street, Wenatchee, WA, 98801

3 Bed
2 Bath
1350 sft

3108 Rock Street, Malaga, WA, 98828

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in East Wenatchee at Pullman Floor Plan, Maryhill Estates East, East Wenatchee, WA, 98802 listed at $499,900 pairs $3,193/mo rent with a $2,447/mo payment to leave $163/mo cash flow. Total monthly income runs $3,193/mo, and annual cash flow reaches $1,953/yr on $165,717 cash to close. Return on cash invested measures 21.09% in year one, and rental yield registers 7.66% at a $499,900 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,113 by year five. Five-year ROI tracks 108.99% and total cumulative return in cash totals $180,612. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,193/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

$25 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98802, East Wenatchee, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,208 (100%)
Owner Occupied HU	9,155 (69.3%)
Renter Occupied HU	3,430 (26.0%)
Vacant Housing Units	623 ( 4.7%)
Median Home Value	$485,121
Average Home Value	$521,488