2370 Albin DriveEntiatWA98822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Entiat at 2370 Albin Drive, Entiat, WA, 98822 offers a 7.3% rental yield on a $425,000 purchase with $2,587/mo rent. Total monthly income registers $2,587/mo, and a $2,080/mo payment leaves $32/mo available for distribution. Annual cash flow reaches $389/yr on $140,888 to close, and return on cash invested stands at 20.19% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 104.1% and total cumulative return in cash at $146,669. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,587/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98822, Entiat, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,196 (100%) |
| Owner Occupied HU | 748 (62.5%) |
| Renter Occupied HU | 207 (17.3%) |
| Vacant Housing Units | 241 (20.2%) |
| Median Home Value | $567,778 |
| Average Home Value | $602,607 |
Housing Distribution
Address Breakdown
Residential
788
Single Family
788
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heidi S. Favor • Premier One Properties
Mls Name: NWMLS
Mls ID: #2441516