Primrose FE V Plan, Georgetown at Kings FortKaufmanTX75142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kaufman at Primrose FE V Plan, Georgetown at Kings Fort, Kaufman, TX, 75142 priced at $521,990 pairs $9,504/mo rent with $5,792/mo cash flow after a $2,555/mo payment. Total monthly income equals $9,504/mo, and annual cash flow comes to $69,503/yr on $171,735 invested. Return on cash invested is 60.53% in year one, and rental yield stands at 21.85% on a $521,990 basis. Equity gained on principal adds $3,368/yr, and 5% annual appreciation accumulates to $144,216 by year five. Five-year ROI measures 321.86% and total cumulative return in cash reaches $552,744. For financing, Ziffy Mortgage’s DSCR program evaluates $9,504/mo property income against a $2,555/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75142, Kaufman, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,087 (100%) |
| Owner Occupied HU | 5,943 (73.5%) |
| Renter Occupied HU | 1,666 (20.6%) |
| Vacant Housing Units | 478 ( 5.9%) |
| Median Home Value | $315,791 |
| Average Home Value | $323,664 |
Housing Distribution
Address Breakdown
Residential
8,043
Single Family
7,753
Multi-Family
290
Businesses
635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
