Primrose FE IV Plan, DevonshireForneyTX75126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Forney at Primrose FE IV Plan, Devonshire, Forney, TX, 75126 uses $183,250 cash to close to unlock $10,348/yr annual cash flow and $862/mo monthly cash flow. Total monthly income runs $4,823/mo, and a $2,726/mo payment keeps the spread at $862/mo. Purchase price stands at $556,990, and rental yield measures 10.39% with $4,823/mo rent. Return on cash invested shows 25.71% in year one, and 5% annual appreciation builds toward $153,886 over five years. Five-year ROI reaches 135.14% and total cumulative return in cash records $247,640. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,823/mo property income covering a $2,726/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75126, Forney, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,284 (100%) |
| Owner Occupied HU | 27,587 (80.5%) |
| Renter Occupied HU | 4,836 (14.1%) |
| Vacant Housing Units | 1,861 ( 5.4%) |
| Median Home Value | $367,112 |
| Average Home Value | $402,384 |
Housing Distribution
Address Breakdown
Residential
32,261
Single Family
30,389
Multi-Family
1,872
Businesses
1,196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
