Primrose FE IV Plan, Abe's Landing, Granbury, TX, 76049 | $4,627/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Primrose FE IV Plan, Abe's Landing, Granbury, TX, 76049 | $4,627/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3525 sft

Primrose FE III Plan, Abe's Landing, Granbury, TX, 76049

3 Bed
4 Bath
3478 sft

Seaberry II Plan, Abe's Landing, Granbury, TX, 76049

5 Bed
5 Bath
4226 sft

Bellflower IV Plan, Abe's Landing, Granbury, TX, 76049

5 Bed
7 Bath
7651 sft

3100 Neri Rd, Granbury, TX, 76048

Nearby investment properties with comparable prices

4 Bed
3 Bath
2100 sft

3005 Neri Rd, Granbury, TX, 76048

2 Bed
2 Bath
1500 sft

6550 Harkins Ct, Tolar, TX, 76476

4 Bed
2 Bath
2000 sft

2 Coleman Ranch Rd, Tolar, TX, 76476

3 Bed
2 Bath
2108 sft

4206B Ruby Dr, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Granbury at Primrose FE IV Plan, Abe's Landing, Granbury, TX, 76049 priced at $549,990 converts $8,538/mo rent into $4,627/mo cash flow after a $2,692/mo obligation. Total monthly income equals $8,538/mo, and annual cash flow totals $55,522/yr on $180,947 invested. Return on cash invested prints 50.74% in year one, and rental yield reads 18.63% against a $549,990 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation compiles into $151,952 by year five. Five-year ROI reaches 269.38% and total cumulative return in cash sums $487,435. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $8,538/mo property income covering a $2,692/mo payment, not borrower’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Classic Series Primrose IV floor plan is a two-story home with four bedrooms and three and a half bathrooms. The Primrose IV adds an additional bedroom upstairs in lieu of the media room. Features of this plan include a rotunda entry, formal dining, large family room, open kitchen with custom cabinets and island, a bedroom suite with walk-in closet and garden tub, an upstairs game room and bath. Contact us or visit our model home for more information about building this plan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,626 (100%)
Owner Occupied HU	11,149 (76.2%)
Renter Occupied HU	2,044 (14.0%)
Vacant Housing Units	1,433 ( 9.8%)
Median Home Value	$376,010
Average Home Value	$441,543