Portsmouth Townhome (End Unit) Plan, Villas at Maplewood NorthReynoldsburgOH43068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Reynoldsburg at Portsmouth Townhome (End Unit) Plan, Villas at Maplewood North, Reynoldsburg, OH, 43068 generates $4,104/mo in rent and, after a $1,747/mo payment, leaves $1,756/mo in cash flow. Total monthly income is $4,104/mo, and annual cash flow is $21,073/yr on $118,342 invested. Return on cash invested sits at 37.72% in year one, and rental yield is 13.8% on a $356,990 entry. Equity gained on principal adds $2,304/yr, while 5% annual appreciation builds toward $98,630 over five years. Five-year ROI reaches 198.87% and total cumulative return in cash sums $235,344. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,104/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43068, Reynoldsburg, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,379 (100%) |
| Owner Occupied HU | 13,666 (56.1%) |
| Renter Occupied HU | 9,702 (39.8%) |
| Vacant Housing Units | 1,011 ( 4.1%) |
| Median Home Value | $265,375 |
| Average Home Value | $282,121 |
Housing Distribution
Address Breakdown
Residential
23,572
Single Family
22,103
Multi-Family
1,469
Businesses
1,400
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: OSC Team - Nichole and Jennifer • D.R. Horton - Columbus
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A