Portland Plan, Sagewood Village CottagesStansbury ParkUT84074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stansbury Park at Portland Plan, Sagewood Village Cottages, Stansbury Park, UT, 84074 priced at $533,000 pairs $3,272/mo rent with $148/mo cash flow after a $2,609/mo payment. Total monthly income equals $3,272/mo, and annual cash flow comes to $1,773/yr on $175,357 invested. Return on cash invested is 21.07% in year one, and rental yield stands at 7.37% on a $533,000 basis. Equity gained on principal adds $3,439/yr, and 5% annual appreciation accumulates to $147,258 by year five. Five-year ROI measures 108.62% and total cumulative return in cash reaches $190,464. For financing, Ziffy Mortgage’s DSCR program evaluates $3,272/mo property income against a $2,609/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84074, Tooele, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,335 (100%) |
| Owner Occupied HU | 16,539 (81.3%) |
| Renter Occupied HU | 3,219 (15.8%) |
| Vacant Housing Units | 577 ( 2.8%) |
| Median Home Value | $444,679 |
| Average Home Value | $471,497 |
Housing Distribution
Address Breakdown
Residential
19,187
Single Family
18,675
Multi-Family
512
Businesses
852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ivory Homes
Mls Name: Ivory Homes
Mls ID: #N/A