Portales Plan, Bridgeview, Haslet, TX, 76052 | $1,547/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Portales Plan, Bridgeview, Haslet, TX, 76052 | $1,547/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2738 sft

120 Ashley Ln, Lakeside, TX, 76108

4 Bed
3 Bath
3213 sft

8212 Indian Hills Ct, Benbrook, TX, 76126

4 Bed
3 Bath
2454 sft

Cypress II Plan, Parks of Aledo, Aledo, TX, 76008

3 Bed
4 Bath
3580 sft

145 Sanchez Trl, Aledo, TX, 76008

Nearby investment properties with comparable prices

3 Bed
2 Bath
1952 sft

9120 Rambling Stone Way, Fort Worth, TX, 76179

4 Bed
3 Bath
2348 sft

134 Hazelnut Dr, Azle, TX, 76020

3 Bed
3 Bath
2385 sft

11016 Castle Oak Ln, Fort Worth, TX, 76108

4 Bed
3 Bath
2260 sft

10712 Modoc Dr, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Haslet at Portales Plan, Bridgeview, Haslet, TX, 76052 offers $4,271/mo rent that, after a $1,875/mo payment, leaves $1,547/mo cash flow. Total monthly income is $4,271/mo, and annual cash flow is $18,564/yr on $126,961 cash. Return on cash invested measures 34.53% in year one, and rental yield stands at 13.38% at a $382,990 entry. Equity gained on principal adds $2,471/yr while 5% annual appreciation compounds into $105,813 by year five. Five-year ROI records 182.49% and total cumulative return in cash reaches $231,687. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,271/mo property income versus a $1,875/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Landscaping and furnishings are dcor items and are not included in purchase price. Call sales agent for more details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392