Ponderosa Plan, Shepherd Hills, Rapid City, SD, 57703 | $872/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1496 sft

116 S Canyon Rd, Rapid City, SD, 57702

3 Bed
2 Bath
1748 sft

1930 Galaxy Dr, Rapid City, SD, 57701

2 Bed
2 Bath
990 sft

1124 Cobalt Dr, Rapid City, SD, 57701

3 Bed
2 Bath
1685 sft

618 Stealth Ln, Box Elder, SD, 57719

Nearby investment properties with comparable prices

3 Bed
1 Bath
1479 sft

7008 Julie Ct, Black Hawk, SD, 57718

3 Bed
2 Bath
1248 sft

14790 W Valley View Dr, Piedmont, SD, 57769

2 Bed
2 Bath
1083 sft

3974 Fairway Hills Dr, Rapid City, SD, 57702

3 Bed
1 Bath
864 sft

702 E Tallent St, Rapid City, SD, 57701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rapid City at Ponderosa Plan, Shepherd Hills, Rapid City, SD, 57703 with 5% annual appreciation on a $282,000 basis while $2,654/mo rent supports operations. Total monthly income totals $2,654/mo and a $1,380/mo payment preserves $872/mo for cash returns. Annual cash flow comes to $10,466/yr on $93,483 deployed, and return on cash invested reaches 31.1% in year one. Equity gained on principal adds $1,820/yr, and five-year appreciation sums $77,911 alongside rental yield of 11.29%. Five-year ROI measures 163.1% and total cumulative return in cash totals $152,473.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,654/mo property income versus a $1,380/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA